Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 123.9M | 117.3M | 67.0M | 1.7M |
| Cost of revenue | 89.7M | 76.8M | 41.6M | 819.9K |
| Gross profit | 34.2M | 40.5M | 25.4M | 872.9K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 20.3M | 14.9M | 14.7M | 4.5M |
| Other operating expenses | 7.4M | 4.8M | 846.1K | 422.9K |
| Operating income | 4.9M | 19.9M | 9.2M | -7.5M |
| Non operating interest income | ||||
| Income | 669.9K | 334.3K | 9.1K | 46.6K |
| Expense | 1.0M | 225.5K | 441.4K | 294.2K |
| Other income expense | 74.6K | 81.7K | 255.0K | 82.5K |
| Pretax income | 4.6M | 20.1M | 9.7M | -4.2M |
| Tax provision | 1.3M | 6.3M | 3.7M | 0 |
| Net income | 3.3M | 13.8M | 6.0M | -4.2M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 967.6M | 840.8M | 224.4M |
| Diluted average shares | — | 967.6M | 840.8M | 224.4M |
| EBITDA | 7.3M | 21.3M | 10.9M | -486.6K |
| Net income from continuing op. | — | — | — | — |
| Minority interests | 262.2K | 59.1K | 36.0K | 156.6K |
| Preferred stock dividends | — | — | — | — |