Financials
Income statement
Fundamentals currency is HKD
| Fiscal date | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 615.0M | 596.4M | 45.1M | 253.2M |
| Cost of revenue | 88.0M | 83.7M | 8.1M | 119.8M |
| Gross profit | 527.0M | 512.7M | 37.1M | 133.5M |
| Operating expense | ||||
| Research & development | — | — | — | 507K |
| Selling general and admin | 88.9M | 99.1M | 11.9M | 54.1M |
| Other operating expenses | 219.2M | 226.1M | 14.7M | 19.3M |
| Operating income | -38.7M | -48.4M | -15.1M | -77.2M |
| Non operating interest income | ||||
| Income | 44.3M | 60.8M | 6.0M | 20.1M |
| Expense | 32.9M | — | 841.3K | 3.0M |
| Other income expense | — | — | — | — |
| Pretax income | -101.1M | 26.0M | -16.6M | -67.2M |
| Tax provision | -2.5M | -3.0M | 216.8K | -4.2M |
| Net income | -98.6M | 29.0M | -16.8M | -63.1M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 11.7B | 11.7B | 1.5B | 11.7B |
| Diluted average shares | 11.7B | 11.7B | 1.5B | 11.7B |
| EBITDA | 60.9M | 16.6M | -2.1M | -19.5M |
| Net income from continuing op. | -101.1M | — | -16.6M | -67.2M |
| Minority interests | 8.1M | 1.1M | 4.4M | -583K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.