Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3T | 1.3T | 1.2T | 1.1T |
Cost of revenue | 1.1T | 1.1T | 953.0B | 907.9B |
Gross profit | 203.6B | 177.0B | 198.9B | 198.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 172.1B | 166.1B | 156.6B | 149.8B |
Other operating expenses | — | — | — | — |
Operating income | 31.6B | 11.0B | 42.4B | 48.6B |
Non operating interest income | ||||
Income | 3.2B | 3.4B | 2.2B | 2.4B |
Expense | 3.0B | 1.8B | 3.9B | 1.5B |
Other income expense | — | — | — | — |
Pretax income | 40.6B | 22.2B | 51.8B | 47.6B |
Tax provision | 11.3B | 4.8B | 13.0B | 17.3B |
Net income | 29.4B | 16.0B | 47.6B | 31.1B |
Basic EPS | 136.9 | 81.2 | 235.0 | 159.0 |
Diluted EPS | 136.9 | 81.2 | 234.9 | 158.9 |
Basic average shares | 205.2M | 29.7B | 31.6B | 31.7B |
Diluted average shares | 205.2M | 29.7B | 31.6B | 31.7B |
EBITDA | 83.3B | 62.4B | 92.2B | 83.2B |
Net income from continuing op. | 40.8B | 16.7B | 64.5B | 48.9B |
Minority interests | -1.4B | 661M | 402M | 1.6B |
Preferred stock dividends | 0 | 0 | 0 | 0 |