Total assets
|
80.7B
|
73.2B
|
75.2B
|
66.8B
|
Current assets
|
3.0B
|
2.3B
|
3.7B
|
2.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.3B
|
769M
|
1.6B
|
1.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
419M
|
445M
|
600M
|
626M
|
Other receivables
|
1.0B
|
660M
|
701M
|
384M
|
Inventory
|
8M
|
16M
|
17M
|
12M
|
Prepaid assets
|
—
|
195M
|
111M
|
66M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
20M
|
71M
|
474M
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
77.7B
|
70.9B
|
71.5B
|
64.1B
|
Properties
|
15.8B
|
2.8B
|
3.2B
|
3.0B
|
Land and improvements
|
—
|
836M
|
933M
|
1.0B
|
Machinery furniture equipment
|
—
|
1.4B
|
1.6B
|
1.4B
|
Construction in progress
|
—
|
421M
|
220M
|
127M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-2.2B
|
-2.3B
|
-1.9B
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
60.3B
|
57.2B
|
57.6B
|
52.2B
|
Financial assets
|
1.1B
|
1.5B
|
2.4B
|
203M
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
47.0B
|
43.5B
|
44.3B
|
41.4B
|
Current liabilities
|
4.7B
|
10.6B
|
17.5B
|
6.6B
|
Accounts payable
|
369M
|
333M
|
314M
|
214M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.4B
|
8.6B
|
16.0B
|
5.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
691M
|
557M
|
328M
|
160M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
241M
|
170M
|
173M
|
150M
|
Non current liabilities
|
42.3B
|
32.8B
|
26.8B
|
34.8B
|
Long term provisions
|
43M
|
40M
|
37M
|
36M
|
Long term debt
|
36.3B
|
27.0B
|
21.1B
|
30.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
5.8B
|
5.3B
|
5.5B
|
4.3B
|
Derivative product liabilities
|
183M
|
479M
|
114M
|
261M
|
Other non current liabilities
|
20M
|
29M
|
3M
|
4M
|
Shareholders equity
|
|
|
|
|
Common stock
|
488M
|
460M
|
460M
|
460M
|
Retained earnings
|
21.3B
|
20.4B
|
21.4B
|
17.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
33.7B
|
29.7B
|
30.9B
|
25.4B
|
Additional paid in capital
|
9.5B
|
7.5B
|
7.5B
|
7.5B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
167M
|
152M
|
202M
|
209M
|