Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 253.0M | 229.9M | 168.6M | 195.3M |
| Cost of revenue | 108.4M | 112.6M | 115.0M | 165.3M |
| Gross profit | 144.6M | 117.3M | 53.6M | 30.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 32.5M | 31.2M | 28.7M | -59.0M |
| Operating income | 112.1M | 86.1M | 24.9M | 53.6M |
| Non operating interest income | ||||
| Income | 156.8K | 156.8K | 156.8K | 156.8K |
| Expense | 7.5M | 8.9M | 7.5M | 5.3M |
| Other income expense | — | — | — | — |
| Pretax income | 104.5M | 77.0M | 16.3M | 44.5M |
| Tax provision | 23.1M | 16.9M | 3.8M | 10.8M |
| Net income | 81.4M | 60.1M | 12.5M | 33.7M |
| Basic EPS | 66 | 49 | 10 | — |
| Diluted EPS | 66 | 49 | 10 | — |
| Basic average shares | 1.2M | 1.2M | 1.2M | — |
| Diluted average shares | 1.2M | 1.2M | 1.2M | — |
| EBITDA | 112.0M | 85.9M | 23.8M | 49.9M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | -941.0K | -941.0K | -941.0K | -1.1M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.