Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 40.2M | 34.1M | 25.9M | 17.7M |
| Cost of revenue | 24.5M | 20.4M | 13.7M | 9.9M |
| Gross profit | 15.7M | 13.6M | 12.2M | 7.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 12.8M | 11.8M | 9.6M | 7.5M |
| Other operating expenses | 86.5K | 54.3K | 307.9K | -60.2K |
| Operating income | 1.2M | -82.7K | 457.5K | -1.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.5M | 1.1M | 914.0K | 812.1K |
| Other income expense | 830.6K | -914.4K | 8.4M | -6.8M |
| Pretax income | 498.0K | -2.1M | 7.6M | -8.9M |
| Tax provision | -63.8K | -63.8K | -63.8K | -53.1K |
| Net income | 561.8K | -2.0M | 7.7M | -8.8M |
| Basic EPS | 0.0 | -0.1 | 0.3 | -0.7 |
| Diluted EPS | 0.0 | -0.1 | 0.3 | -0.7 |
| Basic average shares | 29.0M | 27.2M | 24.9M | 13.7M |
| Diluted average shares | 29.0M | 27.2M | 24.9M | 13.7M |
| EBITDA | 2.9M | 1.8M | 2.0M | 345.6K |
| Net income from continuing op. | 561.8K | -2.0M | 7.7M | -8.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.