Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 31.8B | -30.1M | 865M | 9.3B |
Net income | 33.7B | 10.3B | 12.6B | 13.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -7.4B | 231.7M | -1.3B | -436M |
Accounts receivable | -1.6B | -1.3B | -2.8B | -968M |
Accounts payable | — | — | — | — |
Other assets liabilities | 7.2B | -9.3B | -7.6B | -3.2B |
Investing activities | -46.3B | -3.8B | -9.5B | -14.2B |
Capital expenditures | -10.5B | -3.8B | -9.6B | -14.3B |
Net intangibles | — | — | — | — |
Net acquisitions | -36.0B | — | 0 | -65M |
Purchase of investments | -215M | -193.5M | -536M | -41M |
Sale of investments | 443M | 279.4M | 563M | 260M |
Other investing activity | 23M | -40.1M | 135M | -25M |
Financing activities | -17.9B | 10.3B | 3.1B | -24.2B |
Long term debt issuance | 8.6B | 7.1B | 1.0B | 2.8B |
Long term debt payments | -6.6B | -541.8M | -1.0B | -673M |
Short term debt issuance | -15.6B | 5.8B | 6.3B | -23.1B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -3.5B | -2.1B | -3.3B | -3.2B |
Other financing charges | -728M | -1.3M | 40M | 11M |
End cash position | 21.3B | 22.6B | 21.4B | 31.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 20.7B | -1.1B | -5.2B | -27M |