Financials
Cash flow
Fiscal date | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 |
---|---|---|---|---|
Operating activities | -422.4K | -304.2K | -195.7K | -98.3K |
Net income | -811.8K | -822.9K | -313.5K | -221.8K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 339.9K | 493.8K | 94.3K | 78K |
Other non cash items | 17.9K | 24.9K | 23.5K | 45.5K |
Accounts receivable | — | — | — | — |
Accounts payable | 31.6K | — | — | — |
Other assets liabilities | 0 | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -73.0K | 140K | 256K | 167.5K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 140K | 256K | 167.5K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -73.0K | — | — | — |
End cash position | 298.5K | 1.1M | 242.0K | 152.4K |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 0 | 0 | 0 | 0 |
Free cash flow | -682.4K | 765.6K | -166.4K | -80.8K |