Financials
Cash flow
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 570M | 882M | 802M | 123.9M |
| Net income | -70M | 757M | 859M | 60.3M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 837M | 33M | -18M | 37.8M |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -197M | 92M | -39M | 25.8M |
| Investing activities | 12.5B | 25M | 2M | -6.8M |
| Capital expenditures | -14M | -10M | -6M | -8.6M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 12.5B | 35M | 8M | 1.7M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -3.7B | 842M | -1.4B | 0 |
| Long term debt issuance | 0 | 842M | 0 | 0 |
| Long term debt payments | -3.7B | 0 | 0 | 0 |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | 1M | 0 | -1.4B | 0 |
| Other financing charges | — | — | — | — |
| End cash position | 20.4B | 3.9B | 5.0B | 503.8M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 6.9B | -1.6B | 2.8B | 245.3M |
Access
/cash_flow
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.