Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 394 | 526 | 706 | 1.0K |
| Gross profit | -394 | -526 | -706 | -1.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 292.1K | 621.1K | 935.6K | 460.9K |
| Other operating expenses | 88.8K | 324.7K | -77.2K | 1.7M |
| Operating income | -381.2K | -946.4K | -859.1K | -2.1M |
| Non operating interest income | ||||
| Income | 8 | 658 | 2.4K | 0 |
| Expense | 24.8K | 32.6K | 43.0K | 72.1K |
| Other income expense | 131.6K | 120.2K | 377.5K | 16.6K |
| Pretax income | -274.5K | -858.0K | -522.2K | -2.2M |
| Tax provision | — | — | — | — |
| Net income | -274.5K | -858.0K | -522.2K | -2.2M |
| Basic EPS | 0.0 | 0.0 | 0.0 | -0.2 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | -0.2 |
| Basic average shares | 40.7M | 39.2M | 20.5M | 14.7M |
| Diluted average shares | 40.7M | 39.2M | 20.5M | 14.7M |
| EBITDA | -283.5K | -900.0K | -856.0K | -1.9M |
| Net income from continuing op. | -274.5K | -858.0K | -522.2K | -2.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |