Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 197.0B | 183.4B | 166.2B | 147.4B |
Cost of revenue | 13.9B | 12.1B | 10.0B | 7.3B |
Gross profit | 183.1B | 171.3B | 156.2B | 140.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 55.0B | 54.2B | 49.9B | 43.1B |
Other operating expenses | 43.8B | 37.9B | 35.0B | 33.3B |
Operating income | 60.1B | 56.4B | 49.7B | 44.2B |
Non operating interest income | ||||
Income | 5M | 9M | 11M | 6M |
Expense | 77M | 78M | 74M | 71M |
Other income expense | — | — | — | — |
Pretax income | 60.4B | 56.6B | 49.3B | 43.7B |
Tax provision | 16.0B | 17.1B | 14.7B | 12.7B |
Net income | 44.4B | 39.5B | 34.6B | 30.9B |
Basic EPS | 29.6 | 26.4 | 23.0 | 20.3 |
Diluted EPS | 29.6 | 26.4 | 23.0 | 20.3 |
Basic average shares | 1.5B | 1.5B | 236.8B | 241.1B |
Diluted average shares | 1.5B | 1.5B | 236.8B | 241.1B |
EBITDA | 64.2B | 59.2B | 52.2B | 47.0B |
Net income from continuing op. | 60.4B | 56.6B | 49.3B | 43.7B |
Minority interests | -74M | 26M | -73M | -9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |