Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -53.8K | -97.8K | -30.0K | 470.3K |
Net income | -45.7K | -123.5K | -148.0K | 372.2K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 41.3K | 96.3K | 112.5K |
Other non cash items | — | — | — | — |
Accounts receivable | 500 | 9.2K | 2.6K | -14.4K |
Accounts payable | -8.6K | -24.8K | 19.2K | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | 0 | 628.6K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 628.6K |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | — | — | 0 | 66.9K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | 0 | 66.9K |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 272.3K | 458.1K | 561.4K | 624.3K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -58.6K | -103.3K | -62.9K | -222.5K |