Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 3.9M | 5.0M | 4.9M | 5.2M |
| Cost of revenue | 2.2M | 2.0M | 1.6M | 0 |
| Gross profit | 1.7M | 3.0M | 3.3M | 5.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 558.9K | 1.1M | 707.6K | 684.6K |
| Other operating expenses | 5.8M | 1.1M | 1.7M | 2.1M |
| Operating income | -6.5M | -321.6K | 401.8K | 555.2K |
| Non operating interest income | ||||
| Income | 39.2K | 67.4K | 34.9K | 0 |
| Expense | 1.0M | 538.7K | 0 | 203.0K |
| Other income expense | — | — | — | — |
| Pretax income | -7.7M | -947.8K | 402.7K | 334.9K |
| Tax provision | 158.9K | 570.1K | -180.2K | 161.9K |
| Net income | -7.8M | -1.5M | 582.9K | 173.0K |
| Basic EPS | -1.5 | -0.3 | 0.1 | 0.0 |
| Diluted EPS | -1.5 | -0.3 | 0.1 | 0.0 |
| Basic average shares | 5.3M | 5.3M | 5.3M | 5.3M |
| Diluted average shares | 5.3M | 5.3M | 5.3M | 5.3M |
| EBITDA | -4.8M | 653.6K | 918.8K | 1.1M |
| Net income from continuing op. | -7.7M | -947.8K | 403K | 335K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.