Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 59.4K | 83.9K | 134.0K | 103.3K |
| Gross profit | -59.4K | -83.9K | -134.0K | -103.3K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 628.6K | 603.8K | 455.4K |
| Other operating expenses | 7.5M | 5.4M | 6.2M | 2.0M |
| Operating income | -8.6M | -6.1M | -7.0M | -2.6M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.2M | 3.9M | 1.6M | 2.2M |
| Other income expense | 2.5K | 46.0K | -11.3K | 110.1K |
| Pretax income | -9.9M | -9.9M | -8.6M | -4.6M |
| Tax provision | — | — | — | — |
| Net income | -9.9M | -9.9M | -8.6M | -4.6M |
| Basic EPS | — | -0.2 | -0.2 | -0.1 |
| Diluted EPS | — | -0.2 | -0.2 | -0.1 |
| Basic average shares | — | 84.3M | 73.2M | 49.4M |
| Diluted average shares | — | 84.3M | 73.2M | 49.4M |
| EBITDA | -8.6M | -6.0M | -6.9M | -2.5M |
| Net income from continuing op. | -9.9M | -9.9M | -8.6M | -4.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |