Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 153.3M | 134M | 161.3M | 160.4M |
| Cost of revenue | 109.2M | 95M | 117.5M | 120.9M |
| Gross profit | 44.1M | 39M | 43.8M | 39.5M |
| Operating expense | ||||
| Research & development | 100K | 0 | — | — |
| Selling general and admin | 200K | 200K | — | — |
| Other operating expenses | 10M | 8.8M | 10.3M | 9.5M |
| Operating income | 4.6M | 3.4M | 6M | 6.2M |
| Non operating interest income | ||||
| Income | 100K | 200K | 100K | 100K |
| Expense | 2.5M | 2.9M | 2.8M | 1.5M |
| Other income expense | — | — | — | — |
| Pretax income | 4.1M | 1.3M | 3.5M | 5.5M |
| Tax provision | 200K | 100K | 700K | 1.1M |
| Net income | 3.9M | 1.2M | 2.8M | -300K |
| Basic EPS | 0.7 | -0.3 | 0.5 | -0.4 |
| Diluted EPS | 0.7 | -0.3 | 0.5 | -0.4 |
| Basic average shares | 2.7M | 2.7M | 2.7M | 2.6M |
| Diluted average shares | 2.7M | 2.7M | 2.7M | 2.6M |
| EBITDA | 10.6M | 9.5M | 11.6M | 10.5M |
| Net income from continuing op. | 4.1M | 1.3M | 3.5M | 1M |
| Minority interests | 0 | 200K | 300K | 300K |
| Preferred stock dividends | 1.9M | 1.9M | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.