Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 104.3K | -3.0M | -503.1K | -412.0K |
Capital expenditures | 59.7K | -3.0M | -504.5K | -122.6K |
Net intangibles | — | -529.9K | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -543 | — | -144.7K |
Sale of investments | 44.6K | — | — | — |
Other investing activity | — | — | 1.4K | -144.7K |
Financing activities | 5.9M | 7.7M | 30.9M | 18.7M |
Long term debt issuance | 1M | 2M | — | 144.7K |
Long term debt payments | — | -7.6K | -10.5K | -154.9K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 5.3M | 6.2M | 32.8M | 19.8M |
Common stock repurchase | -204.5K | -217.7K | -1.6M | -943.1K |
Common dividends | — | — | — | — |
Other financing charges | -201.1K | -250.7K | -213.5K | -129.0K |
End cash position | 3.1M | 2.2M | 11.1M | 9.1M |
Income tax paid | — | — | — | — |
Interest paid | 24.2K | 49.9K | 50.0K | 34.1K |
Free cash flow | -5.2M | -16.6M | -29.7M | -10.0M |