Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 698.5M | 686.3M | 522.0M | 488.6M |
| Current assets | 323.5M | 325.2M | 266.4M | 237.5M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 77.7M | 85.4M | 68.8M | 55.0M |
| Other short term investments | 19K | 2.9M | 217K | 1.4M |
| Accounts receivable | 159.6M | 154.4M | 119.1M | 113.7M |
| Other receivables | 11.1M | 9.0M | 8.3M | 8.4M |
| Inventory | 54.9M | 54.5M | 47.4M | 43.3M |
| Prepaid assets | 8.2M | 4.8M | 5.6M | 4.4M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | -2K | -1K | -1K | -1K |
| Non current assets | 375.0M | 361.2M | 255.6M | 251.2M |
| Properties | 216.1M | 207.8M | 172.3M | 161.2M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 328.4M | 310.7M | 288.9M | 282.9M |
| Construction in progress | 5.6M | 9.6M | 4.2M | 2.9M |
| Leases | — | — | — | — |
| Accumulated depreciation | -349.8M | -339.8M | -301.6M | -282.6M |
| Goodwill | 264.4M | 265.3M | 106.5M | 105.5M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 9.5M | 10.4M | 10.0M | 9.0M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | 1K |
| Total liabilities | 424.1M | 429.9M | 320.5M | 312.8M |
| Current liabilities | 258.8M | 268.5M | 200.0M | 194.3M |
| Accounts payable | 172.9M | 173.8M | 133.9M | 126.5M |
| Accrued expenses | — | — | — | — |
| Short term debt | 31.9M | 43.3M | 36.2M | 42.5M |
| Deferred revenue | — | — | — | — |
| Tax payable | 5.9M | 8.0M | 4.7M | 4.1M |
| Pensions | 7.6M | 6.4M | 3.5M | 3.4M |
| Other current liabilities | 31.8M | 28.0M | — | — |
| Non current liabilities | 165.3M | 161.4M | 120.5M | 118.5M |
| Long term provisions | 5.1M | 5.1M | 5.8M | 5.3M |
| Long term debt | 135.2M | 128.0M | 101.1M | 98.0M |
| Provision for risks and charges | 10.9M | 12.4M | — | — |
| Deferred liabilities | 3.9M | 4.6M | 4.6M | 4.1M |
| Derivative product liabilities | 362K | 775K | 0 | 240K |
| Other non current liabilities | 551K | 724K | 736K | 1.1M |
| Shareholders equity | ||||
| Common stock | 69.2M | 69.2M | 69.2M | 69.2M |
| Retained earnings | 123.8M | 109.9M | 63.4M | 37.5M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 274.5M | 256.4M | 201.5M | 175.9M |
| Additional paid in capital | 77.4M | 77.4M | 77.4M | 77.4M |
| Treasury stock | 9.8M | 9.8M | 4.8M | 2.6M |
| Minority interest | 1.5M | 1.7M | 393K | 668K |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.