Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Operating activities | -558.0K | -684.9K | -199.4K | -3.0M |
| Net income | -520.3K | -3.1M | -264.9K | -3.2M |
| Depreciation | 1.9K | 1.9K | 1.9K | 1.2K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 0 | 416.3K | 77.4K | 282.8K |
| Other non cash items | -30.5K | 2.0M | -5.0K | — |
| Accounts receivable | -6.6K | -9.1K | -8.8K | -18.8K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -2.7K | — | — | — |
| Investing activities | 0 | 46.2K | 2.3K | -3.2K |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | 0 | -13.4K |
| Net acquisitions | 0 | 46.2K | 0 | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | 2.3K | -3.2K |
| Financing activities | 0 | 795.7K | 33.4K | 465.7K |
| Long term debt issuance | — | 0 | 29.1K | 0 |
| Long term debt payments | 0 | -3.4K | -15.9K | -40.8K |
| Short term debt issuance | — | 0 | 20.2K | 26.5K |
| Common stock issuance | 0 | 799.1K | 0 | 500K |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | -20K |
| End cash position | 22.3K | 440.5K | 1.1K | 35.6K |
| Income tax paid | 0 | 0 | 0 | 0 |
| Interest paid | 0 | 0 | 0 | 0 |
| Free cash flow | -418.2K | -554.8K | -60.4K | -689.7K |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.