Financials
Income statement
| Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Dec 2023 |
|---|---|---|---|---|
| Total reported revenue | 260.0K | 376.8K | 376.8K | 337.5K |
| Cost of revenue | 89.3K | 272.0K | 272.0K | 195.1K |
| Gross profit | 170.6K | 104.8K | 104.8K | 142.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 235.9K | 102.8K | 102.8K | 356.2K |
| Other operating expenses | -11.8K | 72.2K | 72.2K | 2.4K |
| Operating income | -53.5K | -70.1K | -70.1K | -216.2K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 332.4K | 363.3K | 363.3K | 416.2K |
| Other income expense | 1.9K | — | — | -129.7K |
| Pretax income | -384.1K | -433.4K | -433.4K | -762.0K |
| Tax provision | — | — | — | — |
| Net income | -384.1K | -433.4K | -433.4K | -762.0K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 74.9M | 74.9M | 74.9M | 65.8M |
| Diluted average shares | 74.9M | 74.9M | 74.9M | 65.8M |
| EBITDA | -53.5K | 57.1K | 57.1K | -216.2K |
| Net income from continuing op. | -384.1K | -433.4K | -433.4K | -762.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |