Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 60.0M | 69.8M | 124.7M | 71.1M |
| Cost of revenue | 28.9M | 46.2M | 77.1M | 46.1M |
| Gross profit | 31.1M | 23.5M | 47.6M | 25.0M |
| Operating expense | ||||
| Research & development | 68K | -7K | 11K | 4K |
| Selling general and admin | 7.5M | 4.6M | 12.1M | 8.3M |
| Other operating expenses | — | — | — | — |
| Operating income | 10.5M | 6.2M | 22.7M | 2.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 7.1M | 2.2M | 9.4M | 752K |
| Tax provision | 4.7M | -830K | 2.2M | -202K |
| Net income | 2.4M | 3.1M | 7.1M | 954K |
| Basic EPS | 0.1 | 0.2 | 0.5 | 0.1 |
| Diluted EPS | 0.1 | 0.2 | 0.5 | 0.1 |
| Basic average shares | 18.6M | 15.3M | 15.1M | 15.1M |
| Diluted average shares | 18.6M | 15.3M | 15.1M | 15.1M |
| EBITDA | 13.7M | 10.4M | 33.1M | 7.4M |
| Net income from continuing op. | 2.4M | 3.1M | 7.1M | 955K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.