Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 12.3B | 12.3B | 12.1B | 9.6B |
Cost of revenue | 7.8B | 8.0B | 7.9B | 6.3B |
Gross profit | 4.5B | 4.2B | 4.1B | 3.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.4B | 1.2B | 1.1B | 864M |
Other operating expenses | 237.3M | 214.8M | 110.3M | 73.7M |
Operating income | 1.1B | 891.9M | 1.1B | 810.7M |
Non operating interest income | ||||
Income | — | 12.3M | 2.4M | 3.7M |
Expense | — | 96.9M | 73.9M | 28.3M |
Other income expense | — | — | — | — |
Pretax income | 942.8M | 864.4M | 1.3B | 741.7M |
Tax provision | 256.6M | 210.6M | 250.2M | 197.4M |
Net income | 686.2M | 653.8M | 1.0B | 544.3M |
Basic EPS | 3.3 | 3.1 | 5 | 2.6 |
Diluted EPS | 3.3 | 3.1 | 5 | 2.6 |
Basic average shares | 208.0M | 208M | 208M | 208M |
Diluted average shares | 208.0M | 208M | 208M | 208M |
EBITDA | 1.1B | 1.4B | 1.5B | 1.2B |
Net income from continuing op. | 1.1B | 963M | 1.4B | 769.8M |
Minority interests | -5.5M | -8.2M | -5.1M | -400K |
Preferred stock dividends | 0 | 0 | 0 | 0 |