Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 411M | 285M | 127M | 260.2M |
Net income | 386M | 310M | 367M | 230.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | 5M | 8M | -44M | -11M |
Accounts payable | — | — | — | — |
Other assets liabilities | 20M | -33M | -196M | 40.8M |
Investing activities | -9M | -3M | 0 | -3.1M |
Capital expenditures | -9M | -3M | 0 | -3.1M |
Net intangibles | -1M | -3M | -3M | -100K |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -193M | -99M | -281M | -39.3M |
Long term debt issuance | — | — | 0 | 230M |
Long term debt payments | 0 | -20M | -209M | -230M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1M | 7M | -1M | 70.7M |
Common stock repurchase | -98M | 0 | — | — |
Common dividends | -97M | -87M | -72M | -110M |
Other financing charges | 1M | 1M | 1M | — |
End cash position | 295M | 154M | 75M | 296.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 339M | 182M | 62M | 221.6M |