Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -6.1M | -4.7M | -8.2M | -4.9M |
Net income | -5.5M | -7.0M | -6.0M | -5.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 245K | 277.3K | 88K | 418K |
Other non cash items | — | — | — | — |
Accounts receivable | 515K | 137.1K | -2.5M | 4.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.3M | 1.8M | 196K | -4.4M |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 3.8M | 0 | 0 | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | -250K | — | — | — |
Short term debt issuance | 4.0M | — | — | — |
Common stock issuance | — | 0 | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | -1.7M | 1.2M | 7.7M | 17.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -6.7M | -6.1M | -9.2M | -2.8M |