Total assets
|
77.4B
|
66.3B
|
62.6B
|
55.5B
|
Current assets
|
75.3B
|
64.5B
|
60.8B
|
53.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
22.0B
|
8.7B
|
13.4B
|
19.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
52.3B
|
54.1B
|
44.9B
|
33.4B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
607M
|
720M
|
1.8B
|
915M
|
Non current assets
|
2.0B
|
1.8B
|
1.9B
|
2.1B
|
Properties
|
24M
|
23M
|
29M
|
36M
|
Land and improvements
|
579M
|
579M
|
527M
|
528M
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
151M
|
51M
|
428M
|
822M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
51M
|
32M
|
30M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
308M
|
258M
|
213M
|
199M
|
Total liabilities
|
37.0B
|
30.5B
|
29.9B
|
27.3B
|
Current liabilities
|
10.4B
|
11.9B
|
11.3B
|
8.6B
|
Accounts payable
|
4.7B
|
4.3B
|
3.8B
|
3.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
0
|
730M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.7B
|
4.7B
|
4.7B
|
2.5B
|
Pensions
|
355M
|
429M
|
390M
|
329M
|
Other current liabilities
|
1.9B
|
1.7B
|
1.6B
|
1.7B
|
Non current liabilities
|
26.6B
|
18.6B
|
18.6B
|
18.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
26.5B
|
18.5B
|
18.5B
|
18.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
14M
|
22M
|
43M
|
49M
|
Shareholders equity
|
|
|
|
|
Common stock
|
3.8B
|
3.8B
|
3.8B
|
3.8B
|
Retained earnings
|
33.1B
|
28.7B
|
25.8B
|
21.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
40.3B
|
35.8B
|
32.8B
|
28.2B
|
Additional paid in capital
|
3.7B
|
3.6B
|
3.6B
|
3.6B
|
Treasury stock
|
332M
|
448M
|
679M
|
763M
|
Minority interest
|
—
|
—
|
—
|
—
|