Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 649.2M | 161.4B | 79.7B | 81.1B |
Net income | 777.4M | 132.3B | 115.7B | 122.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -28.3M | 735M | 4.9B | -8.1B |
Accounts receivable | -54.2M | 8.3B | -22.9B | -4.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | -45.7M | 20.1B | -18.0B | -28.1B |
Investing activities | -426.4M | -67.5B | 1.6B | -71.8B |
Capital expenditures | -226.8M | -37.6B | -32.9B | -33.9B |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -11.1B | 0 | -105M |
Purchase of investments | -1.5B | -177.2B | -82.2B | -85.6B |
Sale of investments | 1.3B | 157.9B | 116.7B | 47.8B |
Other investing activity | 1.7M | 554M | 32M | 26M |
Financing activities | -275.0M | -52.5B | -46.3B | -30.3B |
Long term debt issuance | 16.8M | 0 | 4.0B | 0 |
Long term debt payments | -7.0M | 0 | -20.5B | -3B |
Short term debt issuance | -32.2M | -428M | 4.5B | 7.1B |
Common stock issuance | — | 0 | 1.9B | 1.9B |
Common stock repurchase | -109.8M | -17.0B | -17.0B | -16.0B |
Common dividends | -142.8M | -23.1B | -22.1B | -20.3B |
Other financing charges | — | -12.0B | 2.9B | 1M |
End cash position | 1.5B | 253.8B | 217.2B | 187.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 565.0M | 124.0B | 59.3B | 70.6B |