Total assets
|
138.4B
|
120.7B
|
107.1B
|
92.2B
|
Current assets
|
36.3B
|
29.5B
|
32.6B
|
28.7B
|
Cash
|
10.6B
|
10.3B
|
9.7B
|
10.0B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
10.6B
|
10.3B
|
9.7B
|
10.0B
|
Other short term investments
|
123.3M
|
119.5M
|
122.0M
|
115.4M
|
Accounts receivable
|
3.5B
|
3.1B
|
3.7B
|
3.9B
|
Other receivables
|
5.5B
|
1.9B
|
1.9B
|
3.0B
|
Inventory
|
10.2B
|
8.9B
|
12.2B
|
8.2B
|
Prepaid assets
|
2.7B
|
2.2B
|
3.3B
|
2.6B
|
Restricted cash
|
132.3M
|
113.3M
|
67.8M
|
76.4M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
102.1B
|
91.2B
|
74.5B
|
63.5B
|
Properties
|
0
|
89.6B
|
72.8B
|
0
|
Land and improvements
|
566.2M
|
579.8M
|
558.3M
|
—
|
Machinery furniture equipment
|
82.8B
|
73.6B
|
68.2B
|
66.4B
|
Construction in progress
|
22.1B
|
20.1B
|
15.1B
|
4.5B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-32.4B
|
-29.5B
|
-25.8B
|
-22.9B
|
Goodwill
|
3.6B
|
3.4B
|
2.6B
|
2.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.3B
|
3.1B
|
2.3B
|
1.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
89.9B
|
75.5B
|
59.6B
|
45.8B
|
Current liabilities
|
31.2B
|
28.1B
|
18.2B
|
23.9B
|
Accounts payable
|
11.3B
|
9.6B
|
6.7B
|
4.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
14.9B
|
13.6B
|
7.3B
|
16.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
33.1M
|
22.2M
|
253.3M
|
380.4M
|
Pensions
|
—
|
—
|
276.3M
|
296.8M
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
58.7B
|
47.4B
|
41.4B
|
21.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
54.1B
|
43.2B
|
36.9B
|
17.5B
|
Provision for risks and charges
|
100.7M
|
84.1M
|
87.2M
|
104.6M
|
Deferred liabilities
|
4.5B
|
4.2B
|
4.4B
|
4.2B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
480.5M
|
480.5M
|
480.5M
|
480.5M
|
Retained earnings
|
36.8B
|
36.3B
|
39.1B
|
37.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
48.5B
|
45.1B
|
47.5B
|
46.4B
|
Additional paid in capital
|
1.1B
|
1.1B
|
1.1B
|
3.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
472.5M
|
484.5M
|
450.5M
|
467.2M
|