Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 188.0B | 221.1B | 207.0B | 181.6B |
Cost of revenue | 56.7B | 63.3B | 56.2B | 47.9B |
Gross profit | 131.3B | 157.7B | 150.8B | 133.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 24.1B | 27.1B | 24.8B | 22.5B |
Other operating expenses | 19.4B | 24.5B | 21.0B | 19.5B |
Operating income | 37.7B | 48.7B | 57.7B | 45.5B |
Non operating interest income | ||||
Income | 2.4B | 3.1B | 2.0B | 1.2B |
Expense | 18.4B | 19.0B | 14.3B | 13.1B |
Other income expense | — | — | — | — |
Pretax income | -4.4B | 11.8B | 40.9B | 28.8B |
Tax provision | 6.8B | 7.8B | 17.0B | 11.8B |
Net income | -11.2B | 4.0B | 23.9B | 17.0B |
Basic EPS | -5.3 | 2.3 | 10.5 | 7.6 |
Diluted EPS | -5.3 | 2.2 | 10.3 | 7.4 |
Basic average shares | 1.8B | 1.8B | 1.8B | 32.6B |
Diluted average shares | 1.8B | 1.8B | 1.8B | 32.6B |
EBITDA | 62.2B | 74.8B | 91.4B | 81.0B |
Net income from continuing op. | -4.4B | 11.8B | 40.9B | 28.8B |
Minority interests | 1.6B | 75M | -4.8B | -3.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |