Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 600.3M | 10.5B | 627.2M | 20.6M |
| Net income | 546.2M | 9.2B | 556.6M | 235.7M |
| Depreciation | 85.1M | 1.4B | 78.3M | 76.9M |
| Deferred taxes | 8.9M | -79.0M | -3.6M | -167.7M |
| StockBased compensation | 13.8M | 255.9M | 11.5M | 11.1M |
| Other non cash items | — | — | — | — |
| Accounts receivable | -36.4M | 841.6M | -16.4M | 42.5M |
| Accounts payable | -97.9M | -101.3M | -21.4M | -89.4M |
| Other assets liabilities | 80.6M | -958.4M | 22.2M | -88.5M |
| Investing activities | 17.8M | -2.7B | 48.5M | 78.4M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | -2.5B | -16.8M | -8M |
| Purchase of investments | -42.7M | -1.3B | -63.1M | -91.6M |
| Sale of investments | 60.5M | 1.0B | 128.4M | 178M |
| Other investing activity | — | — | — | — |
| Financing activities | -634.1M | -8.5B | -490M | -581.4M |
| Long term debt issuance | 1.1B | — | — | — |
| Long term debt payments | -1.1B | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -400.8M | -5.3B | -306.5M | -403.5M |
| Common dividends | -195.7M | -3.3B | -183.5M | -177.2M |
| Other financing charges | — | — | — | -700K |
| End cash position | 174.5M | 4.1B | 339.9M | 391.2M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 546M | 8.1B | 597.7M | 321.1M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.