Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 416.6M | 102.5M | 58.5M | -7.3M |
Net income | 462.1M | 180.2M | 220.4M | -7.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 51.2M | 30.3M | 30.6M | — |
Other non cash items | -8.7M | 31.9M | -3.9M | — |
Accounts receivable | -178.8M | 302.7M | -327.2M | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 90.8M | -442.6M | 138.6M | — |
Investing activities | -47.8M | 3.4B | -18.3M | — |
Capital expenditures | -47.1M | -12.9M | -17.9M | — |
Net intangibles | -12.2M | -200K | -400K | — |
Net acquisitions | 0 | 3.4B | 0 | — |
Purchase of investments | — | -200K | -400K | — |
Sale of investments | — | — | — | — |
Other investing activity | -700K | 400K | — | — |
Financing activities | -21.8M | -3.2B | -6.7M | 3.4B |
Long term debt issuance | 33.2M | — | — | — |
Long term debt payments | -55M | -13M | -13M | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 573.1M | 6.3M | 3.4B |
Common stock repurchase | — | — | — | — |
Common dividends | — | -3.8B | — | — |
Other financing charges | — | — | — | — |
End cash position | 824.1M | 547.3M | 283.5M | 3.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 284.5M | 114.1M | 14M | -7M |