Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 122M | 114.8M | 100.8M | 119.6M |
| Cost of revenue | 37.8M | 43.9M | 35.4M | 31.5M |
| Gross profit | 84.2M | 70.9M | 65.4M | 88.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 19.5M | 21M | 17.7M | 15.9M |
| Other operating expenses | 100K | 1.6M | 200K | 800K |
| Operating income | 51.3M | 44.3M | 33.9M | 57.8M |
| Non operating interest income | ||||
| Income | 0 | 100K | 0 | 0 |
| Expense | 4.8M | 4.1M | 1.5M | 800K |
| Other income expense | — | — | — | — |
| Pretax income | 58.2M | 40.1M | 31.1M | 56.7M |
| Tax provision | 8.2M | 8.2M | 5.8M | 11.2M |
| Net income | 49.9M | 32M | 25.1M | 45.5M |
| Basic EPS | 1.7 | 1.1 | 0.8 | 4.1 |
| Diluted EPS | 1.6 | 1.1 | 0.8 | 4.1 |
| Basic average shares | 26.4M | 26.4M | 24.9M | 9.4M |
| Diluted average shares | 26.4M | 26.4M | 24.9M | 9.4M |
| EBITDA | 53.5M | 49.8M | 38.3M | 62.2M |
| Net income from continuing op. | 58.2M | 40.2M | 30.9M | 56.6M |
| Minority interests | -5.3M | -3.3M | -4.3M | -6.7M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |