Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 123.6K | 18.7K | 5.0K | 0 |
| Cost of revenue | -4.4M | -4.4M | -2.9M | -2.8M |
| Gross profit | 4.6M | 4.4M | 3.0M | 2.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 9.0M | 8.8M | 5.3M | 2.5M |
| Operating income | -10.4M | -8.9M | -6.8M | -3.2M |
| Non operating interest income | ||||
| Income | 595 | 2.8K | 425 | 37.2K |
| Expense | 1.1M | 2.1M | 1.6M | 2.3M |
| Other income expense | — | — | — | — |
| Pretax income | -11.5M | -11.0M | -9.0M | -5.4M |
| Tax provision | — | — | — | — |
| Net income | -11.5M | -11.0M | -9.0M | -5.4M |
| Basic EPS | -0.5 | -0.5 | -0.4 | -0.2 |
| Diluted EPS | -0.5 | -0.5 | -0.4 | -0.2 |
| Basic average shares | 24.7M | 24.1M | 24.6M | 24.6M |
| Diluted average shares | 24.7M | 24.1M | 24.6M | 24.6M |
| EBITDA | -938.7K | -263.7K | 333.6K | -1.8M |
| Net income from continuing op. | -11.5M | -11.0M | -9.0M | -5.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.