Financials
Cash flow
Fiscal date | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 |
---|---|---|---|---|
Operating activities | 3.2M | -21.1M | 39.7M | -6.6M |
Net income | -4.3M | -40.0M | 11.0M | -16.7M |
Depreciation | 110.2M | 117.2M | 107.7M | 94.5M |
Deferred taxes | -731.4K | -1.3M | 123.0K | -1.4M |
StockBased compensation | 12.4K | 33.5K | 20.4K | 209.6K |
Other non cash items | -102.1M | -97.0M | -79.1M | -83.2M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -2.1M | -1.5M | 5.9M | -4.3M |
Capital expenditures | -2.1M | -1.5M | 5.9M | -4.3M |
Net intangibles | -494.9K | -155.7K | -189.2K | -622.9K |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 16.5M | -30.5M | -5.0M | -12.5M |
Long term debt issuance | 21.8M | — | — | — |
Long term debt payments | -3.5M | -28.0M | -3.4M | -5.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | 0 |
Common dividends | — | — | — | 0 |
Other financing charges | -1.8M | -2.5M | -1.7M | -7.2M |
End cash position | 59.6M | 66.7M | 63.7M | 60.0M |
Income tax paid | — | — | 1.0M | 2.9M |
Interest paid | 17.6M | 11.1M | 13.9M | 9.8M |
Free cash flow | -23.7M | 33.5M | -14.7M | 28.5M |