Financials
Cash flow
Fundamentals currency is EUR
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 110.6M | 128.0M | 104.9M | -40.5M |
| Net income | 85.6M | 89.4M | 83.5M | 23.6M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 26.7M | 22.5M | 17.9M | 10.2M |
| Accounts receivable | 383K | -7.0M | -9.3M | -10.6M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -2.1M | 23.1M | 12.7M | -63.7M |
| Investing activities | -86.1M | -107.4M | -34.0M | -126.0M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | 0 | -88.3M |
| Purchase of investments | — | — | — | — |
| Sale of investments | 1.4M | 2.0M | 4.9M | 0 |
| Other investing activity | -87.5M | -109.4M | -38.9M | -37.7M |
| Financing activities | -2.3M | 8.7M | -105.7M | 128.0M |
| Long term debt issuance | 291.1M | 290.9M | 1.1B | 1.2B |
| Long term debt payments | -246.8M | -245.3M | -1.2B | -1.0B |
| Short term debt issuance | — | -684K | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -3.3M | -1.8M | -885K | -241K |
| Common dividends | -43.3M | -34.4M | -19.6M | -19.6M |
| Other financing charges | — | 1K | 2.1M | — |
| End cash position | 62.2M | 28.1M | 13.3M | 25.9M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 171.1M | 139.3M | 155.1M | 25.1M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.