Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 83.8B | 78.7B | 73.8B | 71.4B |
Cost of revenue | 7.5B | 7.3B | 6.5B | 5.0B |
Gross profit | 76.2B | 71.4B | 67.4B | 66.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 17.8B | 17.0B | 16.7B | 16.4B |
Operating income | 4.1B | 3.2B | 2.8B | 1.7B |
Non operating interest income | ||||
Income | 216M | 98M | 67M | 41M |
Expense | 764M | 572M | 416M | 385M |
Other income expense | — | — | — | — |
Pretax income | 3.3B | 2.5B | 2.5B | 1.0B |
Tax provision | 658M | 554M | 405M | 509M |
Net income | 2.6B | 325M | 2.1B | 637M |
Basic EPS | 14.3 | 1.5 | 11.1 | 3.3 |
Diluted EPS | 14.1 | 1.5 | 11 | 3.3 |
Basic average shares | 181.0M | 185.3M | 184.7M | 184.7M |
Diluted average shares | 181.0M | 185.3M | 184.7M | 184.7M |
EBITDA | 5.6B | 4.5B | 4.2B | 2.8B |
Net income from continuing op. | 4.1B | 3.1B | 2.9B | 1.8B |
Minority interests | -8M | -46M | -78M | -22M |
Preferred stock dividends | 0 | 0 | 0 | 0 |