Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 26.1M | 23.9M | 23.9M | 19.9M |
| Cost of revenue | 1.5M | 13.5M | 14.2M | 14.2M |
| Gross profit | 24.6M | 10.4M | 9.7M | 5.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 10.1M | 10.4M | 11.5M | 11.1M |
| Operating income | -5.3M | -9.3M | -10.7M | -14.6M |
| Non operating interest income | ||||
| Income | — | 2K | 1K | 0 |
| Expense | — | 778K | 1.1M | 796K |
| Other income expense | — | — | — | — |
| Pretax income | -6.1M | -9.9M | -10.7M | -15.0M |
| Tax provision | — | — | — | — |
| Net income | -6.1M | -9.9M | -10.7M | -15.0M |
| Basic EPS | 0 | -0.1 | -0.1 | -0.1 |
| Diluted EPS | 0 | -0.1 | -0.1 | -0.1 |
| Basic average shares | 204.6M | 204.6M | 125.8M | 72.6M |
| Diluted average shares | 204.6M | 204.6M | 125.8M | 72.6M |
| EBITDA | -2.3M | -6.1M | -6.6M | -11.3M |
| Net income from continuing op. | — | -9.2M | -9.5M | -14.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.