Total assets
|
9.2B
|
8.6B
|
9.4B
|
6.6B
|
Current assets
|
4.6B
|
4.5B
|
5.3B
|
3.7B
|
Cash
|
—
|
218M
|
322M
|
293M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
211M
|
218M
|
322M
|
293M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.6B
|
1.3B
|
1.4B
|
1.1B
|
Other receivables
|
—
|
26M
|
40M
|
31M
|
Inventory
|
2.8B
|
2.9B
|
3.4B
|
2.1B
|
Prepaid assets
|
—
|
95M
|
65M
|
57M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
-1M
|
—
|
—
|
—
|
Non current assets
|
4.6B
|
4.1B
|
4.1B
|
2.9B
|
Properties
|
—
|
473M
|
455M
|
358M
|
Land and improvements
|
—
|
46M
|
40M
|
36M
|
Machinery furniture equipment
|
—
|
422M
|
397M
|
372M
|
Construction in progress
|
—
|
28M
|
10M
|
6M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-639M
|
-608M
|
-510M
|
Goodwill
|
3.7B
|
6.1B
|
6.2B
|
4.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
447M
|
516M
|
306M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1M
|
-1M
|
—
|
-62M
|
Total liabilities
|
5.3B
|
5.2B
|
6.4B
|
4.2B
|
Current liabilities
|
1.7B
|
1.6B
|
2.9B
|
1.6B
|
Accounts payable
|
—
|
621M
|
769M
|
815M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
315M
|
271M
|
911M
|
192M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
91M
|
75M
|
70M
|
Pensions
|
—
|
29M
|
32M
|
29M
|
Other current liabilities
|
1.3B
|
364M
|
794M
|
231M
|
Non current liabilities
|
3.6B
|
3.5B
|
3.5B
|
2.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
3.3B
|
3.3B
|
3.1B
|
2.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
135M
|
163M
|
112M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
368M
|
66M
|
207M
|
411M
|
Shareholders equity
|
|
|
|
|
Common stock
|
—
|
1M
|
1M
|
1M
|
Retained earnings
|
—
|
2.7B
|
2.3B
|
1.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
3.9B
|
3.4B
|
3.0B
|
2.4B
|
Additional paid in capital
|
—
|
488M
|
488M
|
488M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|