Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 67.7B | 112.6B | -46.2B | 99.8B |
Net income | 76.4B | 97.1B | -22.0B | 90.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -760.9M | -513M | -3.1B | -3.4B |
Accounts receivable | 534.0M | -1.9B | -5.6B | -5.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | -8.5B | 17.9B | -15.5B | 18.1B |
Investing activities | -8.8B | -32.7B | -87.6B | 29.4B |
Capital expenditures | -16.2B | -19.4B | -15.5B | -13.3B |
Net intangibles | — | — | — | — |
Net acquisitions | -337.8M | -8.6B | -10.6B | -456M |
Purchase of investments | -457.3B | -251.5B | -251.9B | -161.1B |
Sale of investments | 465.2B | 246.1B | 190.1B | 203.4B |
Other investing activity | -166.3M | 685M | 239M | 770M |
Financing activities | -8.8B | -14.4B | -1.7B | -28.5B |
Long term debt issuance | 11.2B | 7.8B | 12.7B | 6.9B |
Long term debt payments | -10.2B | -11.3B | -3.9B | -7.0B |
Short term debt issuance | -2.6B | 2.4B | -596M | -624M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -2.5B | -9.2B | -7.9B | -27.1B |
Common dividends | — | — | — | — |
Other financing charges | -4.8B | -4.1B | -2.0B | -695M |
End cash position | 41.3B | 38.6B | 36.4B | 88.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 9.9B | 29.8B | 21.9B | 26.2B |