Total assets
|
4.4B
|
4.8B
|
5.3B
|
5.0B
|
Current assets
|
514M
|
1.0B
|
629M
|
962M
|
Cash
|
116M
|
615M
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
116M
|
615M
|
280M
|
224M
|
Other short term investments
|
—
|
—
|
0
|
445M
|
Accounts receivable
|
206M
|
206M
|
218M
|
186M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
41M
|
44M
|
48M
|
45M
|
Prepaid assets
|
151M
|
145M
|
83M
|
61M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
—
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
1M
|
Non current assets
|
3.9B
|
3.8B
|
4.7B
|
4.1B
|
Properties
|
79M
|
80M
|
97M
|
0
|
Land and improvements
|
5M
|
5M
|
5M
|
5M
|
Machinery furniture equipment
|
510M
|
482M
|
497M
|
469M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-367M
|
-356M
|
-344M
|
-320M
|
Goodwill
|
5.5B
|
5.4B
|
6.3B
|
5.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.1B
|
1.1B
|
1.8B
|
1.6B
|
Investments and advances
|
15M
|
14M
|
13M
|
21M
|
Other non current assets
|
264M
|
262M
|
257M
|
253M
|
Total liabilities
|
1.4B
|
1.5B
|
2.2B
|
2.1B
|
Current liabilities
|
256M
|
304M
|
305M
|
232M
|
Accounts payable
|
85M
|
91M
|
104M
|
89M
|
Accrued expenses
|
255M
|
284M
|
252M
|
193M
|
Short term debt
|
68M
|
111M
|
90M
|
49M
|
Deferred revenue
|
103M
|
102M
|
111M
|
95M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
-1M
|
Non current liabilities
|
1.1B
|
1.2B
|
1.9B
|
1.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
941M
|
922M
|
1.8B
|
1.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
387M
|
346M
|
501M
|
484M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
197M
|
241M
|
162M
|
182M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2M
|
2M
|
2M
|
2M
|
Retained earnings
|
967M
|
841M
|
291M
|
156M
|
Other shareholders equity
|
-22M
|
-39M
|
9M
|
5M
|
Total shareholders equity
|
947M
|
804M
|
302M
|
163M
|
Additional paid in capital
|
2.4B
|
2.4B
|
2.3B
|
2.3B
|
Treasury stock
|
964M
|
423M
|
313M
|
267M
|
Minority interest
|
—
|
—
|
—
|
—
|