Financials
Cash flow
Fiscal date | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 |
---|---|---|---|---|
Operating activities | 8.8M | 42.2M | -11.1M | 15.9M |
Net income | 871K | -14.2M | -7.2M | -18.4M |
Depreciation | 4.4M | 4.5M | 4.8M | 4.8M |
Deferred taxes | 0 | 15.4M | -1.6M | -5.8M |
StockBased compensation | 968K | 868K | 856K | 694K |
Other non cash items | 12.3M | 12.2M | 12.1M | 12.6M |
Accounts receivable | — | — | — | — |
Accounts payable | -21.9M | 18.0M | -27.9M | 38.1M |
Other assets liabilities | 12.3M | 5.4M | 7.8M | -16.0M |
Investing activities | -2.1M | -2.5M | -2.1M | -4.0M |
Capital expenditures | -2.1M | -2.5M | -2.1M | -4.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -6.5M | -7K | -24K | -523K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -6.3M | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -141K | -7K | -24K | -523K |
End cash position | 41.6M | 61.1M | 38.9M | 59.3M |
Income tax paid | — | — | — | — |
Interest paid | 43K | 43K | 42K | 42K |
Free cash flow | -13.1M | 26.0M | -20.4M | 1.7M |