M3 Inc.
0
0
0%

Financials

Cash flow

Fiscal date 2025 2024 2023 2022
Operating activities 58.6B 66.2B 73.1B 85.8B
Net income 64.8B 68.8B 74.3B 96.2B
Depreciation
Deferred taxes
StockBased compensation
Other non cash items -3.1B -4.3B -3.0B -1.6B
Accounts receivable -2.5B 2.3B 3.1B -8.8B
Accounts payable
Other assets liabilities -603M -667M -1.4B 118M
Investing activities -36.3B -35.8B -18.1B -22.4B
Capital expenditures 6.9B -5.4B -3.7B -1.7B
Net intangibles -2.7B -2.2B -1.7B -1.5B
Net acquisitions -38.2B -30.0B -23.3B -6.5B
Purchase of investments -24.4B -29.3B -17.4B -33.5B
Sale of investments 19.7B 28.2B 25.6B 19.7B
Other investing activity -332M 669M 705M -241M
Financing activities -20.0B 15.7B -17.1B -11.1B
Long term debt issuance 7.5B 19.9B 0 0
Long term debt payments -13.4B -1.6B -809M -13M
Short term debt issuance
Common stock issuance 0 88M 90M 126M
Common stock repurchase
Common dividends -14.3B -12.9B -10.9B -8.1B
Other financing charges 106M 10.1B -5.6B -3.1B
End cash position 134.9B 149.7B 118.3B 104.3B
Income tax paid
Interest paid
Free cash flow 42.8B 50.7B 51.8B 48.9B
Access the full /cash_flow historical dataset via the API — starting from the Pro plan.
Market closed

Exchange is currently closed
Main market opens in 15 hours 6 minutes

17:53
00:00
09:00
15:30
23:59

Trading Hours (Monday - Friday):

Main market
09:00 - 15:30
All times are displayed in the Asia/Tokyo timezone (JST, UTC+09:00).