Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 96.3M | 77.5M | 48.0M | 33.7M |
| Cost of revenue | 40.6M | 29.5M | 16.5M | 10.8M |
| Gross profit | 55.7M | 48.0M | 31.5M | 22.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 27.7M | 25.2M | 17.1M | 10.3M |
| Other operating expenses | 7.8M | 5.5M | 3.9M | 5.2M |
| Operating income | 9.5M | 8.5M | 2.5M | -373K |
| Non operating interest income | ||||
| Income | 799K | 270K | 37K | — |
| Expense | 830K | 610K | 466K | 1.6M |
| Other income expense | -252K | -273K | 766K | -13.0M |
| Pretax income | 8.8M | 7.6M | 2.7M | -15.0M |
| Tax provision | 392K | -885K | -399K | 242K |
| Net income | 8.4M | 8.5M | 3.1M | -15.2M |
| Basic EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Basic average shares | 238.3M | 238.3M | 236.3M | 209.9M |
| Diluted average shares | 238.3M | 238.3M | 236.3M | 209.9M |
| EBITDA | 20.7M | 17.5M | 11.3M | -5.1M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |