Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 497.5M | 352.9M | 337.7M | 257.2M |
| Cost of revenue | 465.9M | 312.4M | 295.0M | 222.9M |
| Gross profit | 31.6M | 40.5M | 42.7M | 34.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 21.2M | 21.5M | 22.3M | 16.6M |
| Other operating expenses | 20.9M | 4.2M | — | — |
| Operating income | -10.5M | 14.8M | 21.5M | 17.7M |
| Non operating interest income | ||||
| Income | 2.9M | 1.0M | 102K | 151K |
| Expense | 4.9M | 4.1M | 4.0M | 2.4M |
| Other income expense | — | — | — | — |
| Pretax income | -12.4M | 11.4M | 15.3M | 9.6M |
| Tax provision | -99K | 1.3M | 2.1M | 1.6M |
| Net income | -12.3M | 10.1M | 13.1M | 8.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 800M | 800M | 800M | 800M |
| Diluted average shares | 800M | 800M | 800M | 800M |
| EBITDA | -4.3M | 18.6M | 24.6M | 19.5M |
| Net income from continuing op. | -12.4M | 11.4M | 15.3M | 9.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.