Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 30.9B | 29.6B | 30.7B | 26.7B |
| Current assets | 17.8B | 18.3B | 19.1B | 15.9B |
| Cash | 1.2B | 1.1B | 1.4B | 1.2B |
| Cash equivalents | 5.0B | 5.8B | 4.7B | 796M |
| Cash and cash equivalents | 6.2B | 6.9B | 6.1B | 2.0B |
| Other short term investments | 1.1B | 1.2B | 737M | 586M |
| Accounts receivable | 4.4B | 4.5B | 5.2B | 6.1B |
| Other receivables | — | — | — | — |
| Inventory | 5.0B | 4.7B | 5.7B | 5.9B |
| Prepaid assets | — | — | — | 461M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 903.4M | 837.8M | 976M | 883M |
| Non current assets | 13.1B | 11.3B | 11.6B | 10.8B |
| Properties | 2.7B | 2.5B | 2.8B | 2.5B |
| Land and improvements | 475.6M | 423.2M | 393M | 387M |
| Machinery furniture equipment | 728.7M | 672.7M | 762M | 743M |
| Construction in progress | 1.2B | 772.5M | 672M | 389M |
| Leases | — | — | — | — |
| Accumulated depreciation | -3.3B | -3.2B | -3.7B | -3.3B |
| Goodwill | 6.5B | 6.6B | 7.8B | 7.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 192.6M | 214.2M | 294M | 339M |
| Investments and advances | 3.7B | 2.4B | 2.3B | 2.0B |
| Other non current assets | 1.7B | 2.3B | 2.1B | 2.8B |
| Total liabilities | 13.5B | 13.3B | 14.4B | 14.5B |
| Current liabilities | 6.8B | 7.3B | 7.4B | 7.4B |
| Accounts payable | 1.7B | 1.4B | 1.5B | 1.8B |
| Accrued expenses | 965.6M | 957.4M | 1.1B | 923M |
| Short term debt | 162.8M | 763.0M | 286M | 85M |
| Deferred revenue | 2.2B | 2.5B | 3.0B | 3.1B |
| Tax payable | 323.9M | 460.2M | 282M | 349M |
| Pensions | 1.0B | 1.0B | 1.0B | 905M |
| Other current liabilities | — | -860.2K | — | — |
| Non current liabilities | 6.7B | 6.0B | 7.0B | 7.2B |
| Long term provisions | — | — | — | — |
| Long term debt | 5.8B | 4.9B | 5.7B | 5.7B |
| Provision for risks and charges | 303.4M | 576.3M | 833M | 964M |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 442.3M | 351.8M | 336M | 338M |
| Shareholders equity | ||||
| Common stock | 6.8M | 6.9M | 8M | 8M |
| Retained earnings | 47.1B | 42.7B | 43.7B | 37.9B |
| Other shareholders equity | -93.7M | -144.5M | -217M | -202M |
| Total shareholders equity | 17.4B | 16.3B | 16.3B | 12.2B |
| Additional paid in capital | 8.8B | 8.3B | 9.1B | 8.6B |
| Treasury stock | 38.4B | 34.5B | 36.3B | 34.1B |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.