Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 419.6M | 866.2M | 294.8M | 396.8M |
Net income | 684.9M | 509.6M | 435.7M | 352.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 140.6M | 90.5M | 5.4M | 6.7M |
Accounts receivable | -271.4M | -45.0M | -197.1M | -29.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | -134.5M | 311.1M | 50.9M | 67.2M |
Investing activities | 59.2M | -69.1M | -11.4M | -1.5M |
Capital expenditures | -31.0M | -54.1M | -3.2M | -1.5M |
Net intangibles | -53.3M | -37.4M | -45.0M | -35.6M |
Net acquisitions | 105.7M | 0 | -30K | -25K |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -15.5M | -14.9M | -8.1M | — |
Financing activities | -29.1M | 197.5M | -22.0M | 30.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | -21.5M | -21.5M |
Other financing charges | -29.1M | 197.5M | -494K | 51.6M |
End cash position | 4.3B | 5.7B | 3.5B | 2.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.6B | 2.1B | 1.0B | 188.2M |