Financials
Cash flow
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 34.6M | -4.1M | 17.9M | 42.6M |
| Net income | 14.7M | 18.8M | 18.3M | 7.4M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 2.0M | 2.0M | 2.9M | — |
| Other non cash items | 11.5M | 2.0M | 1.1M | 4.7M |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 6.4M | -26.8M | -4.5M | 30.5M |
| Investing activities | -260.2M | -16.9M | -86.0M | 20.0M |
| Capital expenditures | -5.4M | -1.2M | -4.4M | -9.9M |
| Net intangibles | -1.8M | -55K | -630K | -2.7M |
| Net acquisitions | -255.5M | -15.9M | -81.7M | 29.7M |
| Purchase of investments | -12.9K | — | — | — |
| Sale of investments | 712.0K | 141K | 127K | 102K |
| Other investing activity | -1.2K | — | 1K | — |
| Financing activities | 232.5M | -3.3M | -35.4M | 75.9M |
| Long term debt issuance | 518.5M | 65M | 500K | 30M |
| Long term debt payments | -286.0M | -68.3M | -35.9M | -30.1M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | 0 | 76.1M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | 1K | — |
| End cash position | 124.6M | 71.0M | 79.2M | 168.4M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 79.0M | 15.1M | 32.1M | 48.7M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.