Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 6.2M | 5.7M | 19K | 0 |
| Cost of revenue | 4.3M | 3.6M | 13K | 0 |
| Gross profit | 1.9M | 2.1M | 6K | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 95K | 54K | 54K |
| Other operating expenses | 1.6M | 1.5M | 539K | 572K |
| Operating income | -1.2M | -568K | -1.5M | -1.4M |
| Non operating interest income | ||||
| Income | — | — | 0 | 14K |
| Expense | 8K | 438K | 3.0M | 4.1M |
| Other income expense | — | — | — | — |
| Pretax income | -502K | 8.7M | 12.1M | 3.7M |
| Tax provision | 0 | 2K | 2K | 0 |
| Net income | -502K | 8.7M | 12.1M | 3.7M |
| Basic EPS | — | 7.0 | 9.8 | 3.0 |
| Diluted EPS | — | 7.0 | 9.8 | 3.0 |
| Basic average shares | — | 1.2M | 1.2M | 1.2M |
| Diluted average shares | — | 1.2M | 1.2M | 1.2M |
| EBITDA | -407K | 6.5M | -1.6M | -514K |
| Net income from continuing op. | -502K | 8.7M | 12.1M | 3.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |