Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3T | 1.3T | 1.1T | 995.9B |
Cost of revenue | 857.3B | 863.7B | 710.5B | 643.6B |
Gross profit | 456.7B | 466.7B | 418.5B | 352.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 391.9B | 371.5B | 328.8B | 290.7B |
Other operating expenses | 9.7B | 5.1B | 5.4B | 17.2B |
Operating income | 57.5B | 97.0B | 94.5B | 47.7B |
Non operating interest income | ||||
Income | 15.3B | 8.6B | 4.7B | 1.3B |
Expense | 2.7B | 2.0B | 2.1B | 4.1B |
Other income expense | — | — | — | — |
Pretax income | 70.1B | 103.8B | 97.2B | 44.9B |
Tax provision | 17.5B | 28.7B | 4.9B | 13.9B |
Net income | 52.6B | 75.1B | 92.3B | 31.0B |
Basic EPS | 158.7 | 220.8 | 266.7 | 89.4 |
Diluted EPS | 158.7 | 220.7 | 266.6 | 89.4 |
Basic average shares | 331.6M | 340.0M | 346.0M | 346.0M |
Diluted average shares | 331.6M | 340.0M | 346.0M | 346.0M |
EBITDA | 141.5B | 174.5B | 163.9B | 118.9B |
Net income from continuing op. | 52.6B | 75.1B | 92.3B | 31.0B |
Minority interests | -4M | -8M | -14M | -73M |
Preferred stock dividends | 0 | 0 | 0 | 0 |