Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 55.2K | 57.0K | 57.0K | 47.5K |
| Gross profit | -55.2K | -57.0K | -57.0K | -47.5K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 665.8K | 1.6M | 1.3M | 419.3K |
| Other operating expenses | 308.6K | 342.3K | 237.5K | 273.6K |
| Operating income | -1.0M | -2.0M | -1.6M | -740.4K |
| Non operating interest income | ||||
| Income | 74.8K | 102.0K | 2.0K | 12.7K |
| Expense | — | — | 0 | 8.4K |
| Other income expense | -350.8K | -32.1K | -602.0K | -151.1K |
| Pretax income | -1.3M | -1.9M | -2.2M | -887.2K |
| Tax provision | — | — | — | — |
| Net income | -1.3M | -1.9M | -2.2M | -887.2K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 161.1M | 225.0M | 166.7M | 141.8M |
| Diluted average shares | 161.1M | 225.0M | 166.7M | 141.8M |
| EBITDA | -623.5K | -1.9M | -920.5K | -680.3K |
| Net income from continuing op. | -1.3M | -1.9M | -2.2M | -887.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |