Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 462.9B | 451.4B | 408.2B | 372.6B |
Cost of revenue | 291.8B | 280.3B | 253.5B | 229.7B |
Gross profit | 171.1B | 171.1B | 154.7B | 142.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 137.4B | 125.3B | 111.7B | 102.2B |
Other operating expenses | 6.1B | 1.4B | 1.3B | 7.6B |
Operating income | 29.0B | 46.5B | 49.3B | 35.0B |
Non operating interest income | ||||
Income | 9.2B | 4.5B | 5.8B | 3.4B |
Expense | 561M | 441M | 2.1B | 1.3B |
Other income expense | — | — | — | — |
Pretax income | 37.6B | 50.6B | 53.0B | 37.1B |
Tax provision | 7.9B | 12.4B | 15.7B | 10.4B |
Net income | 29.8B | 38.2B | 37.4B | 26.7B |
Basic EPS | 175.7 | 222.6 | 214.9 | 151.4 |
Diluted EPS | 175.7 | 222.6 | 214.9 | 151.4 |
Basic average shares | 168.7M | 171.5M | 26.8B | 27.2B |
Diluted average shares | 168.7M | 171.5M | 26.8B | 27.2B |
EBITDA | 59.2B | 70.3B | 72.4B | 55.5B |
Net income from continuing op. | 37.6B | 50.6B | 53.0B | 37.1B |
Minority interests | -134M | 6M | -92M | -93M |
Preferred stock dividends | 0 | 0 | 0 | 0 |