Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 66.3M | 19.3M | 20.7M | 20.8M |
Cost of revenue | 24.5M | 14.0M | 15.0M | 15.1M |
Gross profit | 41.8M | 5.3M | 5.7M | 5.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 17.0M | 2.5M | 1.8M | 2.2M |
Operating income | 4.6M | -911.8K | 155.8K | -18.1K |
Non operating interest income | ||||
Income | 902.2K | 150.7K | 2.5K | 1.6K |
Expense | 48.8K | 19.9K | 45.0K | 78.4K |
Other income expense | — | — | — | — |
Pretax income | 5.8M | -781.0K | 113.3K | -94.9K |
Tax provision | 1.1M | — | 0 | 191 |
Net income | 4.7M | -813.5K | 78.9K | -108.3K |
Basic EPS | — | -0.1 | 0.0 | 0.0 |
Diluted EPS | — | -0.1 | 0.0 | 0.0 |
Basic average shares | — | 24.9M | 14.9M | 6.6M |
Diluted average shares | — | 24.9M | 14.9M | 6.6M |
EBITDA | 7.7M | -268.2K | 414.9K | 208.0K |
Net income from continuing op. | 4.7M | -1.6M | 81.9K | -133.9K |
Minority interests | -346.9K | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |